| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 319 163 € | - | - | - | - | - | - | 1 012 022 € | 307 141 € | 124 645 € | 17 054 € | 6830 € | 2885 € | 0 € | 0 € | 576 € | - | 0 € | - | - | 169 963 € | 210 € | 169 753 € | - | 0 € | 169 753 € |
| 2023 | 1 191 760 € | - | - | - | - | - | - | 995 752 € | 196 008 € | 107 045 € | 13 626 € | 565 € | 1924 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 978 € | 85 € | 73 893 € | - | 0 € | 73 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 122 726 € | 0 € | 102 955 € | 502 309 € | 727 990 € | 0 € | 0 € | 106 929 € | 106 929 € | 834 919 € | - | 84 874 € | 0 € | 0 € | 750 045 € | 834 919 € | 834 919 € |
| 2023 | 111 564 € | 0 € | 132 511 € | 400 430 € | 644 505 € | 0 € | 0 € | 56 002 € | 56 002 € | 700 507 € | - | 120 215 € | 0 € | 0 € | 580 292 € | 700 507 € | 700 507 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 180 € | 0.8% | 24 040 € | 36 270 € | 11+10% |
| 2023 | 188 620 € | 2.3% | 18 090 € | 29 530 € | 10+43% |
| 2022 | 193 140 € | - | 8140 € | 20 650 € | 7 |