| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 71 109 € | - | - | - | - | - | - | 44 215 € | 26 894 € | 59 € | 12 843 € | 0 € | 2587 € | 0 € | 0 € | 1017 € | - | 0 € | - | - | 12 422 € | 0 € | 12 422 € | - | 0 € | 12 422 € |
| 2023 | 65 371 € | - | - | - | - | - | - | 23 609 € | 41 762 € | 290 € | 10 108 € | 0 € | 815 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 549 € | 0 € | 30 549 € | - | 0 € | 30 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 975 € | 0 € | 1912 € | 0 € | 80 887 € | 0 € | 0 € | 46 215 € | 46 215 € | 127 102 € | - | 10 518 € | 5809 € | 0 € | 110 775 € | 127 102 € | 127 102 € |
| 2023 | 75 040 € | 0 € | 4100 € | 0 € | 79 140 € | 0 € | 0 € | 43 815 € | 43 815 € | 122 955 € | - | 13 794 € | 10 808 € | 0 € | 98 353 € | 122 955 € | 122 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 060 € | 6.9% | 2150 € | 3250 € | 10% |
| 2023 | 15 110 € | 8.4% | 2160 € | 2850 € | 10% |
| 2022 | 13 940 € | - | 1380 € | 2170 € | 1 |