| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 193 188 € | - | - | - | - | - | - | 112 713 € | 80 475 € | 44 738 € | 26 836 € | 0 € | 4101 € | 0 € | 0 € | 15 965 € | - | 0 € | - | - | 20 765 € | 0 € | 20 765 € | - | 0 € | 20 765 € |
| 2024 | 137 420 € | - | - | - | - | - | - | 85 701 € | 51 719 € | 45 323 € | 15 652 € | 0 € | 4122 € | 0 € | 0 € | 12 567 € | - | 0 € | - | - | -811 € | 0 € | -811 € | - | 0 € | -811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5822 € | 0 € | 2063 € | 0 € | 7885 € | 0 € | 0 € | 3306 € | 3306 € | 11 191 € | - | 12 976 € | 0 € | 0 € | -1785 € | 11 191 € | 11 191 € |
| 2024 | 9242 € | 0 € | 539 € | 0 € | 9781 € | 0 € | 0 € | 1205 € | 1205 € | 10 986 € | - | 33 536 € | 0 € | 0 € | -22 550 € | 10 986 € | 10 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 000 € | 264.4% | 2510 € | 11 850 € | 40% |
| 2023 | 4940 € | 78.3% | 630 € | 8020 € | 40% |
| 2022 | 2770 € | - | 590 € | 7940 € | 4 |