| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 437 € | - | - | - | - | - | - | 48 528 € | 28 909 € | 0 € | 114 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 776 € | 0 € | 28 776 € | - | 0 € | 28 776 € |
| 2023 | 67 326 € | - | - | - | - | - | - | 44 647 € | 22 679 € | 0 € | 181 € | 0 € | 232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 266 € | 3250 € | 19 016 € | - | 0 € | 19 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 476 € | 0 € | 47 532 € | 0 € | 62 008 € | 0 € | 0 € | 11 071 € | 11 071 € | 73 079 € | - | 2634 € | 0 € | 0 € | 70 445 € | 73 079 € | 73 079 € |
| 2023 | 37 594 € | 0 € | 12 071 € | 0 € | 49 665 € | 0 € | 0 € | 6295 € | 6295 € | 55 960 € | - | 14 291 € | 0 € | 0 € | 41 669 € | 55 960 € | 55 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 170 € | 19.9% | 2490 € | 6390 € | 2-33% |
| 2023 | 21 820 € | 24.2% | 2460 € | 7410 € | 3-25% |
| 2022 | 28 790 € | - | 5140 € | 11 430 € | 4 |