| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 345 € | - | - | - | - | - | - | 38 125 € | 42 220 € | 8878 € | 12 290 € | 8264 € | 11 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 064 € | 120 € | 17 944 € | - | 0 € | 17 944 € |
| 2023 | 336 140 € | - | - | - | - | - | - | 276 584 € | 59 556 € | 8442 € | 16 775 € | 0 € | 12 079 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 260 € | 0 € | 22 260 € | - | 0 € | 22 260 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 414 € | 0 € | 6716 € | 19 693 € | 43 823 € | 8214 € | 0 € | 22 327 € | 30 541 € | 74 364 € | - | 29 550 € | 0 € | 0 € | 44 814 € | 74 364 € | 74 364 € |
| 2023 | 2133 € | 0 € | 8615 € | 49 € | 10 797 € | 17 671 € | 0 € | 2748 € | 20 419 € | 31 216 € | - | 2457 € | 0 € | 0 € | 28 759 € | 31 216 € | 31 216 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 530 € | 34.8% | 810 € | 3270 € | 20% |
| 2023 | 36 070 € | 10.7% | 1760 € | 3340 € | 2+100% |
| 2022 | 40 400 € | - | 1430 € | 2280 € | 1 |