| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 083 672 € | - | - | - | - | - | - | 2 394 435 € | 689 237 € | 0 € | 325 459 € | 0 € | 173 211 € | 0 € | 0 € | 0 € | - | 32 383 € | - | - | 158 184 € | 40 000 € | 118 184 € | - | 0 € | 118 184 € |
| 2023 | 2 500 264 € | - | - | - | - | - | - | 2 025 191 € | 475 073 € | 0 € | 290 217 € | 5544 € | 23 335 € | 0 € | 0 € | 0 € | - | 17 282 € | - | - | 149 783 € | 31 258 € | 118 525 € | - | 0 € | 118 525 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 957 € | 0 € | 409 250 € | 287 € | 493 494 € | 1745 € | 0 € | 29 515 € | 31 260 € | 524 754 € | - | 287 075 € | 3486 € | 0 € | 234 193 € | 524 754 € | 524 754 € |
| 2023 | 85 171 € | 0 € | 487 326 € | 6257 € | 578 754 € | 1953 € | 0 € | 453 276 € | 455 229 € | 1 033 983 € | - | 386 159 € | 371 815 € | 0 € | 276 009 € | 1 033 983 € | 1 033 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7810 € | 94.1% | 24 360 € | 199 740 € | 39+18% |
| 2023 | 131 820 € | 562.7% | 20 800 € | 182 320 € | 33+18% |
| 2022 | -28 490 € | - | 19 280 € | 138 910 € | 28 |