| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 453 556 € | - | - | - | - | - | - | 356 146 € | 97 410 € | 0 € | 72 429 € | 26 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 007 € | 64 € | 24 943 € | - | 0 € | 24 943 € |
| 2022 | 392 715 € | - | - | - | - | - | - | 322 258 € | 70 457 € | 0 € | 63 278 € | 386 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7565 € | 47 € | 7518 € | - | 0 € | 7518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 37 684 € | 0 € | 17 092 € | 6389 € | 61 165 € | 0 € | 62 € | 7024 € | 7086 € | 68 251 € | - | 40 458 € | 0 € | 0 € | 27 793 € | 68 251 € | 68 251 € |
| 2022 | 63 196 € | 0 € | 14 422 € | 15 402 € | 93 020 € | 0 € | 84 € | 6504 € | 6588 € | 99 608 € | - | 53 042 € | 0 € | 0 € | 46 566 € | 99 608 € | 99 608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 116 620 € | 27.7% | 26 920 € | 87 070 € | 63-15% |
| 2022 | 91 300 € | - | 24 160 € | 73 790 € | 74 |