| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 153 043 € | - | - | - | - | - | - | 29 871 € | 123 172 € | 124 272 € | 49 653 € | 0 € | 9575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 328 € | 0 € | -60 328 € | - | 0 € | -66 976 € |
| 2024 | 160 869 € | - | - | - | - | - | - | 27 078 € | 133 791 € | 182 433 € | 25 798 € | 640 000 € | 9819 € | 0 € | 0 € | 0 € | - | 9871 € | - | - | 545 870 € | 18 € | 545 852 € | - | 0 € | 536 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 554 € | 0 € | 1569 € | 0 € | 31 123 € | 0 € | 0 € | 1 122 861 € | 1 122 861 € | 1 153 984 € | - | 12 341 € | 0 € | 0 € | 1 141 643 € | 1 153 984 € | 1 153 984 € |
| 2024 | 41 322 € | 0 € | 4957 € | 25 € | 46 304 € | 0 € | 0 € | 1 170 272 € | 1 170 272 € | 1 216 576 € | - | 7945 € | 0 € | 0 € | 1 208 631 € | 1 216 576 € | 1 216 576 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 490 € | 5.2% | 11 190 € | 20 120 € | 60% |
| 2023 | 60 630 € | 20.9% | 10 490 € | 19 190 € | 60% |
| 2022 | 50 130 € | - | 7640 € | 14 340 € | 6 |