| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 501 261 € | - | - | - | - | - | - | 416 598 € | 84 663 € | 0 € | 27 031 € | 0 € | 27 030 € | 0 € | 0 € | 1008 € | - | 197 € | - | - | 31 413 € | 0 € | 31 413 € | - | 0 € | 31 413 € |
| 2023 | 633 594 € | - | - | - | - | - | - | 580 511 € | 53 083 € | 0 € | 19 672 € | 28 € | 21 637 € | 0 € | 0 € | 746 € | - | 206 € | - | - | 12 342 € | 50 € | 12 292 € | - | 0 € | 12 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 263 768 € | 0 € | 10 902 € | 0 € | 274 670 € | 0 € | 0 € | 0 € | 0 € | 274 670 € | - | 36 193 € | 0 € | 0 € | 238 477 € | 274 670 € | 274 670 € |
| 2023 | 275 658 € | 0 € | 88 256 € | 0 € | 363 914 € | 0 € | 0 € | 0 € | 0 € | 363 914 € | - | 0 € | 156 850 € | 0 € | 207 064 € | 363 914 € | 363 914 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 70.6% | 130 € | 220 € | 1 |
| 2023 | 1360 € | 466.7% | 30 € | 50 € | - |
| 2022 | 240 € | - | 0 € | 0 € | - |