| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 231 268 € | - | - | - | - | - | - | 155 466 € | 75 802 € | 36 775 € | 3081 € | 0 € | 608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 338 € | 0 € | 35 338 € | - | 0 € | 35 338 € |
| 2024 | 244 512 € | - | - | - | - | - | - | 191 066 € | 53 446 € | 45 173 € | 3200 € | 0 € | 557 € | 0 € | 0 € | 11 € | - | 0 € | - | - | 4527 € | 0 € | 4527 € | - | 0 € | 4527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3258 € | 0 € | 41 104 € | 29 500 € | 73 862 € | 0 € | 0 € | 0 € | 0 € | 73 862 € | - | 64 939 € | 0 € | 0 € | 8923 € | 73 862 € | 73 862 € |
| 2024 | 13 670 € | 0 € | 5868 € | 0 € | 19 538 € | 0 € | 0 € | 0 € | 0 € | 19 538 € | - | 45 953 € | 0 € | 0 € | -26 415 € | 19 538 € | 19 538 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 100 € | 6.8% | 23 900 € | 40 440 € | 6-14% |
| 2023 | 98 440 € | 760.5% | 25 200 € | 42 190 € | 7+250% |
| 2022 | 11 440 € | - | 480 € | 740 € | 2 |