| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 442 € | - | - | - | - | - | - | 9014 € | 18 428 € | 9985 € | 1104 € | 6 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7341 € | 0 € | 7341 € | - | 0 € | 7341 € |
| 2023 | 17 413 € | - | - | - | - | - | - | 4947 € | 12 466 € | 15 547 € | 3027 € | 6169 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 € | 0 € | 44 € | - | 0 € | 44 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5317 € | 0 € | 4162 € | 27 967 € | 37 446 € | 0 € | 0 € | 2502 € | 2502 € | 39 948 € | - | 115 855 € | 0 € | 0 € | -75 907 € | 39 948 € | 39 948 € |
| 2023 | 2290 € | 0 € | 3943 € | 30 379 € | 36 612 € | 0 € | 0 € | 3304 € | 3304 € | 39 916 € | - | 123 164 € | 0 € | 0 € | -83 248 € | 39 916 € | 39 916 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4530 € | 32.4% | 630 € | 750 € | 10% |
| 2023 | 6700 € | 7.9% | 1420 € | 2330 € | 1-50% |
| 2022 | 6210 € | - | 1700 € | 2560 € | 2 |