| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 156 780 € | - | - | - | - | - | - | 129 116 € | 27 664 € | 0 € | 10 205 € | 0 € | 396 € | 0 € | 0 € | 689 € | - | 0 € | - | - | 17 752 € | 11 € | 17 741 € | - | 0 € | 17 741 € |
| 2024 | 109 636 € | - | - | - | - | - | - | 114 047 € | -4411 € | 0 € | 3242 € | 0 € | 2107 € | 0 € | 0 € | 513 € | - | 0 € | - | - | -9247 € | 156 € | -9403 € | - | 0 € | -9403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 567 € | 0 € | 17 334 € | 0 € | 17 901 € | 33 671 € | 0 € | 2390 € | 36 061 € | 53 962 € | - | 9677 € | 0 € | 0 € | 44 285 € | 53 962 € | 53 962 € |
| 2024 | 158 € | 0 € | 3746 € | 0 € | 3904 € | 26 309 € | 0 € | 2911 € | 29 220 € | 33 124 € | - | 6580 € | 0 € | 0 € | 26 544 € | 33 124 € | 33 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 390 € | 12.5% | 6040 € | 13 710 € | 30% |
| 2023 | 38 170 € | 175.0% | 4740 € | 10 720 € | 30% |
| 2022 | 13 880 € | - | 1480 € | 3950 € | 3 |