| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 321 € | - | - | - | - | - | - | 18 023 € | 298 € | 980 € | 1054 € | 0 € | 21 921 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 657 € | 0 € | -23 657 € | - | 0 € | -23 657 € |
| 2023 | 18 681 € | - | - | - | - | - | - | 14 414 € | 4267 € | 218 € | 1867 € | 0 € | 1349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 833 € | 0 € | 833 € | - | 0 € | 833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2349 € | 0 € | 5704 € | 0 € | 8053 € | 4900 € | 0 € | 34 798 € | 39 698 € | 47 751 € | - | 53 820 € | 0 € | 0 € | -6069 € | 47 751 € | 47 751 € |
| 2023 | 50 453 € | 0 € | 8307 € | 0 € | 58 760 € | 4900 € | 0 € | 5019 € | 9919 € | 68 679 € | - | 51 091 € | 0 € | 0 € | 17 588 € | 68 679 € | 68 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3450 € | 43.6% | 630 € | 740 € | - |
| 2023 | 6120 € | 56.7% | 1350 € | 1040 € | 10% |
| 2022 | 14 150 € | - | 0 € | 4530 € | 1 |