| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 802 218 € | - | - | - | - | - | - | 595 869 € | 206 349 € | 1004 € | 93 340 € | 69 € | 452 € | 0 € | 0 € | 0 € | - | 1406 € | - | - | 110 216 € | 17 168 € | 93 048 € | - | 0 € | 93 048 € |
| 2023 | 687 352 € | - | - | - | - | - | - | 413 093 € | 274 259 € | 3329 € | 126 494 € | 38 € | 1382 € | 0 € | 0 € | 185 € | - | 5101 € | - | - | 138 176 € | 7462 € | 130 714 € | - | 0 € | 130 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 96 568 € | 0 € | 111 585 € | 6715 € | 214 868 € | 0 € | 0 € | 412 031 € | 412 031 € | 626 899 € | - | 105 796 € | 0 € | 0 € | 521 103 € | 626 899 € | 626 899 € |
| 2023 | 40 217 € | 0 € | 88 165 € | 6715 € | 135 097 € | 0 € | 0 € | 452 549 € | 452 549 € | 587 646 € | - | 84 337 € | 8104 € | 0 € | 495 205 € | 587 646 € | 587 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 080 € | 10.8% | 56 950 € | 101 200 € | 54+4% |
| 2023 | 201 980 € | 12.0% | 69 560 € | 125 440 € | 52-21% |
| 2022 | 229 540 € | - | 80 680 € | 146 400 € | 66 |