| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 52 655 € | - | - | - | - | - | - | 59 669 € | -7014 € | 299 € | 2586 € | 16 668 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6769 € | 0 € | 6769 € | - | 0 € | 6769 € |
| 2022 | 124 375 € | - | - | - | - | - | - | 136 306 € | -11 931 € | 1932 € | 2860 € | 63 633 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 910 € | 0 € | 46 910 € | - | 0 € | 46 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 648 € | 0 € | 8837 € | 6206 € | 15 691 € | 0 € | 0 € | 31 471 € | 31 471 € | 47 162 € | - | 82 947 € | 0 € | 0 € | -35 785 € | 47 162 € | 47 162 € |
| 2022 | 2607 € | 0 € | 8817 € | 6206 € | 17 630 € | 0 € | 0 € | 45 933 € | 45 933 € | 63 563 € | - | 106 117 € | 0 € | 0 € | -42 554 € | 63 563 € | 63 563 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 100.0% | 0 € | 540 € | 2-33% |
| 2023 | 22 030 € | 117.3% | 4700 € | 9440 € | 30% |
| 2022 | 10 140 € | - | 5300 € | 10 110 € | 3 |