| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 495 € | - | - | - | - | - | - | 68 826 € | 26 669 € | 0 € | 1396 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 2745 € | - | - | 22 507 € | 0 € | 22 507 € | - | 0 € | 22 507 € |
| 2023 | 233 957 € | - | - | - | - | - | - | 211 113 € | 22 844 € | 0 € | 20 € | 0 € | 142 € | 0 € | 0 € | 0 € | - | 1785 € | - | - | 20 897 € | 34 € | 20 863 € | - | 0 € | 20 863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6244 € | 0 € | 12 829 € | 15 748 € | 34 821 € | 28 875 € | 0 € | 7278 € | 36 153 € | 70 974 € | - | 17 020 € | 0 € | 0 € | 53 954 € | 70 974 € | 70 974 € |
| 2023 | 15 880 € | 0 € | 100 174 € | 16 235 € | 132 289 € | 28 960 € | 0 € | 16 347 € | 45 307 € | 177 596 € | - | 146 149 € | 0 € | 0 € | 31 447 € | 177 596 € | 177 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6420 € | 78.2% | 1350 € | 2730 € | 2-50% |
| 2023 | 29 420 € | 1006.0% | 5730 € | 9330 € | 4+300% |
| 2022 | 2660 € | - | 0 € | 0 € | 1 |