| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1122 € | 32 198 € | 220 174 € | 1 752 955 € | 0 € | 0 € | 0 € | - | 16 € | - | - | -1 566 117 € | 0 € | -1 566 117 € | - | 0 € | -1 566 117 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 1165 € | 23 805 € | 71 125 € | 129 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 45 985 € | 0 € | 45 985 € | - | 0 € | 45 985 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8706 € | 0 € | 105 457 € | 0 € | 114 163 € | 507 472 € | 20 903 € | 60 € | 528 435 € | 642 598 € | - | 148 607 € | 188 623 € | 0 € | 305 368 € | 642 598 € | 642 598 € |
| 2024 | 5955 € | 0 € | 1 149 513 € | 0 € | 1 155 468 € | 2 133 731 € | 31 289 € | 419 € | 2 165 439 € | 3 320 907 € | - | 165 194 € | 1 284 228 € | 0 € | 1 871 485 € | 3 320 907 € | 3 320 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1970 € | 0.5% | 1000 € | 1630 € | 20% |
| 2023 | 1980 € | 49.4% | 1010 € | 1640 € | 20% |
| 2022 | 3910 € | - | 1170 € | 1910 € | 2 |