| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 107 € | - | - | - | - | - | - | 36 637 € | -15 530 € | 7031 € | 1421 € | 10 814 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 568 € | 0 € | -13 568 € | - | 0 € | -13 568 € |
| 2024 | 27 481 € | - | - | - | - | - | - | 26 621 € | 860 € | 3664 € | 1199 € | 0 € | 646 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4649 € | 0 € | -4649 € | - | 0 € | -4649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2056 € | 0 € | 1711 € | 0 € | 3767 € | 0 € | 0 € | 47 714 € | 47 714 € | 51 481 € | - | 1936 € | 0 € | 0 € | 49 545 € | 51 481 € | 51 481 € |
| 2024 | 7111 € | 0 € | 1997 € | 0 € | 9108 € | 0 € | 0 € | 54 926 € | 54 926 € | 64 034 € | - | 921 € | 0 € | 0 € | 63 113 € | 64 034 € | 64 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3640 € | 24.9% | 1300 € | 2340 € | 10% |
| 2023 | 4850 € | 136.6% | 1270 € | 1070 € | 10% |
| 2022 | 2050 € | - | 870 € | 1170 € | 1 |