| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 118 748 € | - | - | - | - | - | - | 88 558 € | 30 190 € | 0 € | 3141 € | 0 € | 25 595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1454 € | 115 € | 1339 € | - | 0 € | 1339 € |
| 2024 | 128 702 € | - | - | - | - | - | - | 89 339 € | 39 363 € | 0 € | 3142 € | 42 686 € | 27 658 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 249 € | 0 € | 51 249 € | - | 0 € | 51 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 396 € | 0 € | 20 836 € | 0 € | 21 232 € | 0 € | 0 € | 0 € | 0 € | 21 232 € | - | 14 515 € | 563 590 € | 0 € | -556 873 € | 21 232 € | 21 232 € |
| 2024 | 8806 € | 0 € | 11 144 € | 0 € | 19 950 € | 0 € | 0 € | 0 € | 0 € | 19 950 € | - | 14 572 € | 563 590 € | 0 € | -558 212 € | 19 950 € | 19 950 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 590 € | 38.3% | 15 550 € | 25 160 € | 5+25% |
| 2023 | 46 700 € | 50.4% | 11 830 € | 19 380 € | 4-20% |
| 2022 | 94 180 € | - | 12 410 € | 20 650 € | 5 |