| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2571 € | - | - | - | - | - | - | 862 € | 1709 € | 0 € | 3916 € | 996 € | 16 346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 557 € | 0 € | -17 557 € | - | 0 € | -17 557 € |
| 2023 | 15 227 € | - | - | - | - | - | - | 27 725 € | -12 498 € | 0 € | 7640 € | 4679 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 509 € | 13 € | -15 522 € | - | 0 € | -15 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 567 € | 0 € | 1514 € | 0 € | 2081 € | 0 € | 0 € | 0 € | 0 € | 2081 € | - | 496 € | 251 150 € | 0 € | -249 565 € | 2081 € | 2081 € |
| 2023 | 1971 € | 0 € | 3991 € | 16 155 € | 22 117 € | 0 € | 0 € | 4 € | 4 € | 22 121 € | - | 1396 € | 252 733 € | 0 € | -232 008 € | 22 121 € | 22 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 24.7% | 370 € | 520 € | 10% |
| 2023 | 1660 € | 0.6% | 370 € | 520 € | 10% |
| 2022 | 1650 € | - | 360 € | 510 € | 1 |