| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4771 € | - | - | - | - | - | - | 2637 € | 2134 € | 0 € | 1103 € | 0 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 808 € | 0 € | 808 € | - | 0 € | 808 € |
| 2024 | 5210 € | - | - | - | - | - | - | 2582 € | 2628 € | 0 € | 1062 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1427 € | 0 € | 1427 € | - | 0 € | 1427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6675 € | 0 € | 577 € | 0 € | 7252 € | 0 € | 0 € | 0 € | 0 € | 7252 € | - | 239 € | 0 € | 0 € | 7013 € | 7252 € | 7252 € |
| 2024 | 5954 € | 0 € | 485 € | 0 € | 6439 € | 0 € | 0 € | 0 € | 0 € | 6439 € | - | 234 € | 0 € | 0 € | 6205 € | 6439 € | 6439 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 0.9% | 430 € | 700 € | 10% |
| 2023 | 1120 € | 1.8% | 420 € | 690 € | 10% |
| 2022 | 1100 € | - | 420 € | 680 € | 1 |