| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 69 673 € | - | - | - | - | - | - | 18 635 € | 51 038 € | 0 € | 1848 € | 0 € | 3346 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 844 € | 0 € | 45 844 € | - | 0 € | 45 844 € |
| 2024 | 65 351 € | - | - | - | - | - | - | 33 117 € | 32 234 € | 0 € | 3410 € | 3300 € | 8314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 810 € | 0 € | 23 810 € | - | 0 € | 23 810 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5278 € | 0 € | 8730 € | 582 421 € | 596 429 € | 0 € | 0 € | 202 731 € | 202 731 € | 799 160 € | - | 4247 € | 1 679 708 € | 0 € | -884 795 € | 799 160 € | 799 160 € |
| 2024 | 16 461 € | 0 € | 386 € | 582 421 € | 599 268 € | 0 € | 0 € | 205 298 € | 205 298 € | 804 566 € | - | 3942 € | 1 731 263 € | 0 € | -930 639 € | 804 566 € | 804 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9350 € | 9.7% | 1360 € | 2220 € | 20% |
| 2023 | 10 350 € | 245.0% | 1590 € | 2540 € | 20% |
| 2022 | 3000 € | - | 1630 € | 1820 € | 2 |