| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 185 142 € | - | - | - | - | - | - | 872 787 € | 312 355 € | 6877 € | 165 632 € | 24 802 € | 3351 € | 0 € | 0 € | 0 € | - | 5400 € | - | - | 155 897 € | 0 € | 155 897 € | - | 0 € | 155 897 € |
| 2023 | 1 001 699 € | - | - | - | - | - | - | 740 644 € | 261 055 € | 10 344 € | 115 673 € | 2304 € | 4554 € | 0 € | 0 € | 0 € | - | 4881 € | - | - | 127 907 € | 0 € | 127 907 € | - | 0 € | 127 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 164 556 € | 0 € | 74 818 € | 184 255 € | 423 629 € | 0 € | 0 € | 71 919 € | 71 919 € | 495 548 € | - | 119 387 € | 0 € | 0 € | 376 161 € | 495 548 € | 495 548 € |
| 2023 | 174 454 € | 0 € | 72 844 € | 125 288 € | 372 586 € | 0 € | 0 € | 23 573 € | 23 573 € | 396 159 € | - | 70 895 € | 0 € | 0 € | 325 264 € | 396 159 € | 396 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 440 € | 21.6% | 19 000 € | 32 470 € | 6-14% |
| 2023 | 108 090 € | 4.9% | 22 320 € | 37 250 € | 70% |
| 2022 | 103 010 € | - | 16 320 € | 25 700 € | 7 |