| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 388 498 € | - | - | - | - | - | - | 172 668 € | 215 830 € | 0 € | 18 627 € | 0 € | 0 € | 0 € | 0 € | 2144 € | - | 459 € | - | - | 198 888 € | 45 378 € | 153 510 € | - | 0 € | 153 510 € |
| 2024 | 479 575 € | - | - | - | - | - | - | 219 558 € | 260 017 € | 0 € | 26 084 € | 14 688 € | 0 € | 0 € | 0 € | 608 € | - | 0 € | - | - | 249 229 € | 67 717 € | 181 512 € | - | 0 € | 181 512 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 155 123 € | 0 € | 50 334 € | 0 € | 205 457 € | 0 € | 0 € | 861 € | 861 € | 206 318 € | - | 0 € | 49 963 € | 0 € | 156 355 € | 206 318 € | 206 318 € |
| 2024 | 180 795 € | 0 € | 58 276 € | 0 € | 239 071 € | 0 € | 0 € | 4236 € | 4236 € | 243 307 € | - | 0 € | 58 950 € | 0 € | 184 357 € | 243 307 € | 243 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 196 760 € | 22.4% | 17 950 € | 43 400 € | 60% |
| 2023 | 160 730 € | 24.4% | 17 550 € | 39 550 € | 60% |
| 2022 | 212 660 € | - | 23 310 € | 46 020 € | 6 |