| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 356 756 € | - | - | - | - | - | - | 354 700 € | 2056 € | 3112 € | 2280 € | 562 € | 2 € | 0 € | 0 € | 2800 € | - | 0 € | - | - | 24 € | 0 € | 24 € | - | 0 € | 24 € |
| 2024 | 227 091 € | - | - | - | - | - | - | 221 934 € | 5157 € | 5139 € | 2389 € | 400 € | 0 € | 0 € | 0 € | 2000 € | - | 0 € | - | - | 29 € | 0 € | 29 € | - | 0 € | 29 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 811 € | 0 € | 698 € | 27 091 € | 28 600 € | 0 € | 0 € | 1523 € | 1523 € | 30 123 € | - | 26 899 € | 0 € | 0 € | 3224 € | 30 123 € | 30 123 € |
| 2024 | 1154 € | 0 € | 771 € | 23 288 € | 25 213 € | 0 € | 0 € | 2317 € | 2317 € | 27 530 € | - | 24 330 € | 0 € | 0 € | 3200 € | 27 530 € | 27 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 760 € | 13.8% | 2520 € | 10 290 € | 30% |
| 2023 | 23 520 € | 5.2% | 2030 € | 9580 € | 30% |
| 2022 | 24 820 € | - | 1790 € | 8730 € | 3 |