| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 300 € | - | - | - | - | - | - | 25 657 € | -25 357 € | 0 € | 1756 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 114 € | 141 € | -27 255 € | - | 0 € | -27 255 € |
| 2021 | 5065 € | - | - | - | - | - | - | 46 042 € | -40 977 € | 0 € | 2981 € | 1449 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 512 € | 770 € | -43 282 € | - | 0 € | -43 282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 18 919 € | 0 € | 23 143 € | 38 € | 42 100 € | 31 819 € | 0 € | 46 473 € | 78 292 € | 120 392 € | - | 22 635 € | 77 667 € | 0 € | 20 090 € | 120 392 € | 120 392 € |
| 2021 | 19 202 € | 0 € | 40 029 € | 38 € | 59 269 € | 103 479 € | 0 € | 66 737 € | 170 216 € | 229 485 € | - | 41 860 € | 140 280 € | 0 € | 47 345 € | 229 485 € | 229 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 90 € | 0 € | 20% |
| 2022 | 420 € | - | 260 € | 660 € | 2 |