| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 992 € | - | - | - | - | - | - | 72 407 € | 29 585 € | 156 292 € | 3336 € | 0 € | 6606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -136 649 € | 0 € | -136 649 € | - | 0 € | -136 649 € |
| 2023 | 228 217 € | - | - | - | - | - | - | 95 155 € | 133 062 € | 148 011 € | 2930 € | 0 € | 11 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 045 € | 0 € | -29 045 € | - | 0 € | -29 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 832 € | 0 € | 4722 € | 16 988 € | 36 542 € | 0 € | 0 € | 182 250 € | 182 250 € | 218 792 € | - | 11 964 € | 0 € | 1279 € | 205 549 € | 218 792 € | 217 513 € |
| 2023 | 146 861 € | 0 € | 13 609 € | 12 602 € | 173 072 € | 0 € | 0 € | 189 931 € | 189 931 € | 363 003 € | - | 10 111 € | 4500 € | 1279 € | 347 113 € | 363 003 € | 361 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 150 € | 1.8% | 6890 € | 17 920 € | 50% |
| 2023 | 26 670 € | 25.3% | 5480 € | 17 380 € | 5+25% |
| 2022 | 35 720 € | - | 2710 € | 9630 € | 4 |