| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 724 € | - | - | - | - | - | - | 31 089 € | -4365 € | 0 € | 543 € | 15 533 € | 1920 € | 0 € | 0 € | 0 € | - | 523 € | - | - | 8182 € | 0 € | 8182 € | - | 0 € | 8182 € |
| 2024 | 24 580 € | - | - | - | - | - | - | 20 596 € | 3984 € | 0 € | 317 € | 0 € | 8950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5283 € | 0 € | -5283 € | - | 0 € | -5283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 956 € | 0 € | 274 € | 0 € | 21 230 € | 0 € | 0 € | 54 493 € | 54 493 € | 75 723 € | - | 2196 € | 6866 € | 0 € | 66 661 € | 75 723 € | 75 723 € |
| 2024 | 32 779 € | 0 € | 1520 € | 0 € | 34 299 € | 0 € | 0 € | 25 310 € | 25 310 € | 59 609 € | - | 1130 € | 0 € | 0 € | 58 479 € | 59 609 € | 59 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7530 € | 24.3% | 940 € | 1510 € | 2+100% |
| 2023 | 9950 € | 3.5% | 790 € | 1270 € | 10% |
| 2022 | 9610 € | - | 360 € | 580 € | 1 |