| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 368 418 € | - | - | - | - | - | - | 3 004 923 € | 363 495 € | 0 € | 210 093 € | 32 024 € | 4016 € | 0 € | 0 € | 6372 € | - | 6360 € | - | - | 181 422 € | 18 690 € | 162 732 € | - | 0 € | 162 732 € |
| 2023 | 2 809 451 € | - | - | - | - | - | - | 2 455 598 € | 353 853 € | 0 € | 217 087 € | 51 571 € | 3029 € | 0 € | 0 € | 842 € | - | 5952 € | - | - | 180 198 € | 14 065 € | 166 133 € | - | 0 € | 166 133 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 127 310 € | 0 € | 638 634 € | 0 € | 765 944 € | 8967 € | 0 € | 175 675 € | 184 642 € | 950 586 € | - | 401 527 € | 37 831 € | 0 € | 511 228 € | 950 586 € | 950 586 € |
| 2023 | 234 761 € | 0 € | 513 946 € | 0 € | 748 707 € | 8967 € | 0 € | 198 991 € | 207 958 € | 956 665 € | - | 460 400 € | 65 593 € | 0 € | 430 672 € | 956 665 € | 956 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 885 290 € | 10.8% | 195 880 € | 362 990 € | 45+2% |
| 2023 | 798 850 € | 27.0% | 166 360 € | 312 310 € | 44+5% |
| 2022 | 629 040 € | - | 133 370 € | 243 790 € | 42 |