| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1460 € | 7681 € | 117 € | 0 € | 0 € | 33 179 € | - | 2 € | - | - | 39 281 € | 50 € | 39 231 € | - | 0 € | 39 231 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2600 € | 1287 € | 117 € | 0 € | 0 € | 17 669 € | - | 110 € | - | - | 16 129 € | 50 € | 16 079 € | - | 0 € | 16 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1218 € | 458 380 € | 536 169 € | 0 € | 995 767 € | 0 € | 0 € | 0 € | 0 € | 995 767 € | - | 473 € | 0 € | 0 € | 995 294 € | 995 767 € | 995 767 € |
| 2023 | 9517 € | 0 € | 945 177 € | 0 € | 954 694 € | 0 € | 0 € | 2311 € | 2311 € | 957 005 € | - | 942 € | 0 € | 0 € | 956 063 € | 957 005 € | 957 005 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2150 € | 37.8% | 0 € | 0 € | - |
| 2023 | 1560 € | 87.9% | 500 € | 820 € | - |
| 2022 | 12 940 € | - | 1150 € | 1880 € | 1 |