| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 016 € | - | - | - | - | - | - | 16 641 € | 125 375 € | 2335 € | 16 253 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 786 € | 0 € | 106 786 € | - | 0 € | 106 786 € |
| 2024 | 438 186 € | - | - | - | - | - | - | 1941 € | 436 245 € | 2401 € | 10 742 € | 1688 € | 0 € | 0 € | 0 € | 7562 € | - | 0 € | - | - | 432 352 € | 0 € | 432 352 € | - | 0 € | 432 352 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 347 € | 0 € | 83 669 € | 0 € | 102 016 € | 1 864 000 € | 0 € | 0 € | 1 864 000 € | 1 966 016 € | - | 630 154 € | 0 € | 0 € | 1 335 862 € | 1 966 016 € | 1 966 016 € |
| 2024 | 1782 € | 0 € | 1681 € | 0 € | 3463 € | 1 864 000 € | 0 € | 0 € | 1 864 000 € | 1 867 463 € | - | 638 387 € | 0 € | 0 € | 1 229 076 € | 1 867 463 € | 1 867 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 620 € | 79.4% | 1740 € | 2830 € | 10% |
| 2023 | 66 180 € | 950.5% | 58 500 € | 2530 € | 1-50% |
| 2022 | 6300 € | - | 570 € | 2110 € | 2 |