| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 269 € | - | - | - | - | - | - | 26 895 € | 5374 € | 249 € | 2529 € | 0 € | 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2402 € | 0 € | 2402 € | - | 0 € | 2402 € |
| 2023 | 31 122 € | - | - | - | - | - | - | 25 107 € | 6015 € | 337 € | 6044 € | 0 € | 214 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -580 € | 0 € | -580 € | - | 0 € | -580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3897 € | 0 € | 4301 € | 0 € | 8198 € | 0 € | 0 € | 0 € | 0 € | 8198 € | - | 3576 € | 0 € | 0 € | 4622 € | 8198 € | 8198 € |
| 2023 | 1947 € | 0 € | 4736 € | 0 € | 6683 € | 0 € | 0 € | 0 € | 0 € | 6683 € | - | 4463 € | 0 € | 0 € | 2220 € | 6683 € | 6683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 650 € | 10.4% | 3770 € | 6150 € | 1-50% |
| 2023 | 14 170 € | 20.1% | 3340 € | 5450 € | 20% |
| 2022 | 11 800 € | - | 2700 € | 4410 € | 2 |