| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 255 € | - | - | - | - | - | - | 12 501 € | 8754 € | 0 € | 1638 € | 0 € | 6648 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 468 € | 0 € | 468 € | - | 0 € | 468 € |
| 2023 | 9210 € | - | - | - | - | - | - | 8033 € | 1177 € | 0 € | 1090 € | 0 € | 549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -462 € | 0 € | -462 € | - | 0 € | -462 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1472 € | 0 € | 98 € | 185 € | 1755 € | 0 € | 0 € | 930 € | 930 € | 2685 € | - | 6275 € | 592 € | 0 € | -4182 € | 2685 € | 2685 € |
| 2023 | 1674 € | 0 € | 0 € | 406 € | 2080 € | 0 € | 0 € | 524 € | 524 € | 2604 € | - | 6662 € | 592 € | 0 € | -4650 € | 2604 € | 2604 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3980 € | 109.5% | 1190 € | 2780 € | 10% |
| 2023 | 1900 € | 1166.7% | 440 € | 1400 € | 1 |
| 2022 | 150 € | - | 100 € | 50 € | - |