| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 127 € | - | - | - | - | - | - | 23 542 € | 36 585 € | 0 € | 31 010 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2146 € | - | - | 3429 € | 2350 € | 1079 € | - | 0 € | 1079 € |
| 2024 | 80 179 € | - | - | - | - | - | - | 23 050 € | 57 129 € | 0 € | 20 996 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 3274 € | - | - | 32 818 € | 8855 € | 23 963 € | - | 0 € | 23 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9 € | 0 € | 162 088 € | 0 € | 162 097 € | 0 € | 0 € | 36 563 € | 36 563 € | 198 660 € | - | 17 730 € | 17 800 € | 0 € | 163 130 € | 198 660 € | 198 660 € |
| 2024 | 233 € | 0 € | 170 624 € | 0 € | 170 857 € | 0 € | 0 € | 43 084 € | 43 084 € | 213 941 € | - | 12 779 € | 29 711 € | 0 € | 171 451 € | 213 941 € | 213 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 660 € | 51.2% | 1490 € | 2840 € | 10% |
| 2023 | 17 630 € | 59.2% | 890 € | 2550 € | 10% |
| 2022 | 43 260 € | - | 580 € | 2250 € | 1 |