| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 080 € | - | - | - | - | - | - | 36 729 € | 8351 € | 20 507 € | 9807 € | 27 749 € | 997 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4789 € | 0 € | 4789 € | - | 0 € | 4789 € |
| 2023 | 142 435 € | - | - | - | - | - | - | 106 026 € | 36 409 € | 26 449 € | 14 481 € | 0 € | 8669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 190 € | 0 € | -13 190 € | - | 0 € | -13 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 € | 0 € | 128 € | 0 € | 219 € | 0 € | 0 € | 0 € | 0 € | 219 € | - | 16 127 € | 29 747 € | 0 € | -45 655 € | 219 € | 219 € |
| 2023 | 1466 € | 0 € | 6925 € | 9462 € | 17 853 € | 0 € | 0 € | 1004 € | 1004 € | 18 857 € | - | 39 754 € | 29 547 € | 0 € | -50 444 € | 18 857 € | 18 857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 610 € | 63.0% | 570 € | 3410 € | 2-33% |
| 2023 | 28 650 € | 37.2% | 780 € | 5460 € | 3-25% |
| 2022 | 45 620 € | - | 2720 € | 9180 € | 4 |