| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 467 € | - | - | - | - | - | - | 19 192 € | 42 275 € | 5952 € | 35 256 € | 0 € | 596 € | 0 € | 0 € | 0 € | - | 1769 € | - | - | -1298 € | 84 € | -1382 € | - | 0 € | -1382 € |
| 2024 | 51 557 € | - | - | - | - | - | - | 21 761 € | 29 796 € | 13 762 € | 35 772 € | 10 496 € | 125 € | 0 € | 0 € | 0 € | - | 2861 € | - | - | -12 228 € | 6144 € | -18 372 € | - | 0 € | -18 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 512 € | 0 € | 12 932 € | 612 € | 14 056 € | 0 € | 0 € | 38 130 € | 38 130 € | 52 186 € | - | 14 493 € | 18 368 € | 0 € | 19 325 € | 52 186 € | 52 186 € |
| 2024 | 703 € | 0 € | 10 759 € | 612 € | 12 074 € | 0 € | 0 € | 50 610 € | 50 610 € | 62 684 € | - | 13 442 € | 28 535 € | 0 € | 20 707 € | 62 684 € | 62 684 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 730 € | 19.9% | 2770 € | 4070 € | 3+50% |
| 2023 | 30 860 € | 18.3% | 11 500 € | 3070 € | 20% |
| 2022 | 37 750 € | - | 1840 € | 2980 € | 2 |