| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 902 € | - | - | - | - | - | - | 342 328 € | -279 426 € | 11 113 € | 1092 € | 0 € | 1112 € | 0 € | 0 € | 16 553 € | - | 400 € | - | - | -276 590 € | 0 € | -276 590 € | - | 0 € | -276 590 € |
| 2024 | 167 902 € | - | - | - | - | - | - | 342 328 € | -174 426 € | 10 554 € | 920 € | 0 € | 0 € | 0 € | 0 € | 38 729 € | - | 200 € | - | - | -147 371 € | 0 € | -147 371 € | - | 0 € | -147 371 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 609 598 € | 0 € | 0 € | 0 € | 609 598 € | 0 € | 0 € | 1 536 898 € | 1 536 898 € | 2 146 496 € | - | 1028 € | 600 000 € | 0 € | 1 545 468 € | 2 146 496 € | 2 146 496 € |
| 2024 | 186 257 € | 0 € | 405 727 € | 0 € | 591 984 € | 0 € | 0 € | 1 570 208 € | 1 570 208 € | 2 162 192 € | - | 3234 € | 0 € | 0 € | 2 158 958 € | 2 162 192 € | 2 162 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 480 € | 0.9% | 1490 € | 2850 € | 10% |
| 2023 | 39 120 € | 1.5% | 1330 € | 2530 € | 10% |
| 2022 | 38 530 € | - | 1140 € | 2160 € | 1 |