| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 619 € | - | - | - | - | - | - | 240 174 € | 73 445 € | 15 359 € | 9403 € | 20 674 € | 24 644 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 713 € | 0 € | 44 713 € | - | 0 € | 44 713 € |
| 2023 | 140 530 € | - | - | - | - | - | - | 124 704 € | 15 826 € | 16 636 € | 10 691 € | 0 € | 262 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 763 € | 0 € | -11 763 € | - | 0 € | -11 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4695 € | 0 € | 161 806 € | 112 722 € | 279 223 € | 0 € | 52 € | 1175 € | 1227 € | 280 450 € | - | 241 152 € | 32 136 € | 0 € | 7162 € | 280 450 € | 280 450 € |
| 2023 | 160 € | 0 € | 115 852 € | 87 828 € | 203 840 € | 0 € | 156 € | 1330 € | 1486 € | 205 326 € | - | 230 821 € | 12 056 € | 0 € | -37 551 € | 205 326 € | 205 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9430 € | 289.7% | 20 € | 3060 € | 2-33% |
| 2023 | 2420 € | 59.3% | 1280 € | 4580 € | 3-25% |
| 2022 | 5940 € | - | 750 € | 3450 € | 4 |