| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 977 € | - | - | - | - | - | - | 0 € | 195 977 € | 177 825 € | 2414 € | 0 € | 11 626 € | 0 € | 0 € | 0 € | - | 333 € | - | - | 3779 € | 0 € | 3779 € | - | 0 € | 3779 € |
| 2023 | 211 197 € | - | - | - | - | - | - | 0 € | 211 197 € | 200 053 € | 0 € | 0 € | 582 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 562 € | 119 € | 10 443 € | - | 0 € | 10 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8944 € | 0 € | 6382 € | 56 200 € | 71 526 € | 0 € | 0 € | 38 590 € | 38 590 € | 110 116 € | - | 57 409 € | 19 336 € | 0 € | 33 371 € | 110 116 € | 110 116 € |
| 2023 | 12 548 € | 0 € | 2196 € | 9403 € | 24 147 € | 0 € | 0 € | 26 606 € | 26 606 € | 50 753 € | - | 20 007 € | 1154 € | 0 € | 29 592 € | 50 753 € | 50 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 610 € | 35.1% | 950 € | 6660 € | 20% |
| 2023 | 16 730 € | 12.5% | 0 € | 4270 € | 2-50% |
| 2022 | 19 120 € | - | 290 € | 5080 € | 4 |