| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 91 € | -91 € | 0 € | 84 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -175 € | 50 € | -225 € | - | 0 € | -225 € |
| 2023 | 0 € | - | - | - | - | - | - | 377 € | -377 € | 0 € | 309 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -686 € | 0 € | -686 € | - | 0 € | -686 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 500 € | 0 € | 500 € | 0 € | 0 € | 0 € | 0 € | 500 € | - | 1218 € | 0 € | 0 € | -718 € | 500 € | 500 € |
| 2023 | 1 € | 0 € | 535 € | 0 € | 536 € | 0 € | 0 € | 0 € | 0 € | 536 € | - | 1029 € | 0 € | 0 € | -493 € | 536 € | 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 69.2% | 10 € | 20 € | 10% |
| 2023 | 130 € | 69.8% | 50 € | 80 € | 1-67% |
| 2022 | 430 € | - | 160 € | 250 € | 3 |