| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 520 € | - | - | - | - | - | - | 171 370 € | 34 150 € | 2465 € | 7915 € | 0 € | 7851 € | 0 € | 0 € | 218 € | - | 0 € | - | - | 16 137 € | 10 993 € | 5144 € | - | 0 € | 5144 € |
| 2023 | 205 860 € | - | - | - | - | - | - | 143 560 € | 62 300 € | 2024 € | 7085 € | 0 € | 3845 € | 0 € | 0 € | 338 € | - | 182 € | - | - | 49 502 € | 6165 € | 43 337 € | - | 0 € | 43 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 667 € | 0 € | 12 888 € | 0 € | 27 555 € | 0 € | 2160 € | 6929 € | 9089 € | 36 644 € | - | 10 318 € | 0 € | 0 € | 26 326 € | 36 644 € | 36 644 € |
| 2023 | 55 751 € | 0 € | 12 873 € | 0 € | 68 624 € | 0 € | 0 € | 13 663 € | 13 663 € | 82 287 € | - | 14 871 € | 0 € | 0 € | 67 416 € | 82 287 € | 82 287 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 160 € | 17.7% | 17 890 € | 37 670 € | 7+17% |
| 2023 | 88 480 € | 28.7% | 14 280 € | 30 040 € | 6+20% |
| 2022 | 68 750 € | - | 8420 € | 20 590 € | 5 |