| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 20 710 € | 0 € | 0 € | 0 € | 0 € | 5437 € | 449 € | - | - | - | - | - | 12 063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2761 € | 0 € | 2761 € | - | 0 € | 2761 € |
| 2024 | 16 817 € | 0 € | 0 € | 4668 € | 3647 € | 10 250 € | 559 € | - | - | - | - | - | 7936 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -907 € | 0 € | -907 € | - | 0 € | -907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2412 € | 0 € | 1541 € | 0 € | 3953 € | 0 € | 0 € | 353 € | 353 € | 4306 € | - | 0 € | 1210 € | 0 € | 3096 € | 4306 € | 4306 € |
| 2024 | 590 € | 0 € | 1553 € | 0 € | 2143 € | 0 € | 0 € | 802 € | 802 € | 2945 € | - | 0 € | 2610 € | 0 € | 335 € | 2945 € | 2945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5360 € | 29.5% | 1150 € | 4200 € | 3+50% |
| 2023 | 4140 € | 20.3% | 790 € | 3340 € | 2-50% |
| 2022 | 3440 € | - | 570 € | 2850 € | 4 |