| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 635 125 € | - | - | - | - | - | - | 509 265 € | 125 860 € | 21 261 € | 21 049 € | 295 € | 19 350 € | 0 € | 0 € | 2026 € | - | 477 € | - | - | 66 044 € | 11 005 € | 55 039 € | - | 0 € | 55 039 € |
| 2024 | 630 216 € | - | - | - | - | - | - | 479 257 € | 150 959 € | 20 888 € | 19 383 € | 190 € | 69 004 € | 0 € | 0 € | 2651 € | - | 989 € | - | - | 43 536 € | 9450 € | 34 086 € | - | 0 € | 34 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 098 € | 0 € | 275 738 € | 0 € | 314 836 € | 78 000 € | 0 € | 14 176 € | 92 176 € | 407 012 € | - | 104 056 € | 0 € | 0 € | 302 956 € | 407 012 € | 407 012 € |
| 2024 | 72 200 € | 0 € | 240 167 € | 0 € | 312 367 € | 73 000 € | 0 € | 23 673 € | 96 673 € | 409 040 € | - | 99 230 € | 6893 € | 0 € | 302 917 € | 409 040 € | 409 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 284 620 € | 4.2% | 61 890 € | 114 190 € | 20-9% |
| 2023 | 297 000 € | 4.7% | 60 790 € | 124 800 € | 220% |
| 2022 | 283 670 € | - | 60 980 € | 110 010 € | 22 |