| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 847 226 € | - | - | - | - | - | - | 588 896 € | 258 330 € | 118 544 € | 26 304 € | 0 € | 18 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 288 € | 0 € | 95 288 € | - | 0 € | 95 288 € |
| 2023 | 641 649 € | - | - | - | - | - | - | 533 654 € | 107 995 € | 14 745 € | 43 214 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 036 € | 0 € | 50 036 € | - | 0 € | 50 036 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 682 € | 0 € | 105 405 € | 78 522 € | 317 609 € | 0 € | 0 € | 60 688 € | 60 688 € | 378 297 € | - | 1249 € | 0 € | 0 € | 377 048 € | 378 297 € | 378 297 € |
| 2023 | 78 952 € | 0 € | 103 680 € | 34 099 € | 216 731 € | 0 € | 0 € | 69 734 € | 69 734 € | 286 465 € | - | 4705 € | 0 € | 0 € | 281 760 € | 286 465 € | 286 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 910 € | 56.2% | 16 030 € | 6440 € | 20% |
| 2023 | 97 920 € | 3.2% | 2800 € | 6440 € | 20% |
| 2022 | 94 870 € | - | 2580 € | 5960 € | 2 |