| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 139 € | - | - | - | - | - | - | 75 216 € | 56 923 € | 14 506 € | 31 244 € | 0 € | 11 068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 € | 0 € | 105 € | - | 0 € | 105 € |
| 2023 | 166 987 € | - | - | - | - | - | - | 136 276 € | 30 711 € | 19 219 € | 23 499 € | 15 850 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3765 € | 0 € | 3765 € | - | 0 € | 3765 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2882 € | 0 € | 828 € | 12 000 € | 15 710 € | 0 € | 0 € | 8783 € | 8783 € | 24 493 € | - | 43 780 € | 0 € | 0 € | -19 287 € | 24 493 € | 24 493 € |
| 2023 | 4082 € | 0 € | 735 € | 12 000 € | 16 817 € | 0 € | 0 € | 15 376 € | 15 376 € | 32 193 € | - | 51 585 € | 0 € | 0 € | -19 392 € | 32 193 € | 32 193 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6240 € | 9.1% | 2150 € | 4090 € | 10% |
| 2023 | 5720 € | 257.5% | 2150 € | 4090 € | 10% |
| 2022 | 1600 € | - | 2030 € | 3750 € | 1 |