| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 651 € | - | - | - | - | - | - | 11 783 € | -11 132 € | 0 € | 13 804 € | 57 000 € | 24 093 € | 0 € | 0 € | 0 € | - | 2216 € | - | - | 5755 € | 0 € | 5755 € | - | 0 € | 5755 € |
| 2023 | 134 613 € | - | - | - | - | - | - | 131 206 € | 3407 € | 0 € | 2982 € | 22 810 € | 16 297 € | 0 € | 0 € | 326 € | - | 1457 € | - | - | 5807 € | 0 € | 5807 € | - | 0 € | 5807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 227 € | 0 € | 57 054 € | 0 € | 57 281 € | 242 582 € | 0 € | 0 € | 242 582 € | 299 863 € | - | 41 843 € | 21 481 € | 0 € | 236 539 € | 299 863 € | 299 863 € |
| 2023 | 312 € | 0 € | 135 € | 0 € | 447 € | 254 217 € | 0 € | 335 € | 254 552 € | 254 999 € | - | 24 060 € | 155 € | 0 € | 230 784 € | 254 999 € | 254 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4110 € | 89.6% | 340 € | 5260 € | 50% |
| 2023 | 39 350 € | 21.1% | 3050 € | 11 470 € | 5-29% |
| 2022 | 32 500 € | - | 5040 € | 12 970 € | 7 |