| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 757 € | - | - | - | - | - | - | 89 465 € | 292 € | 0 € | 2283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1991 € | 0 € | -1991 € | - | 0 € | -1991 € |
| 2023 | 107 677 € | - | - | - | - | - | - | 103 920 € | 3757 € | 0 € | 4491 € | 1413 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 678 € | 0 € | 678 € | - | 0 € | 678 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3495 € | 0 € | 0 € | 10 390 € | 13 885 € | 0 € | 0 € | 0 € | 0 € | 13 885 € | - | 19 362 € | 0 € | 0 € | -5477 € | 13 885 € | 13 885 € |
| 2023 | 955 € | 0 € | 1418 € | 9140 € | 11 513 € | 0 € | 0 € | 426 € | 426 € | 11 939 € | - | 14 344 € | 0 € | 0 € | -2405 € | 11 939 € | 11 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 050 € | 13.8% | 1820 € | 4800 € | 3+50% |
| 2023 | 9710 € | 17.0% | 1590 € | 4100 € | 20% |
| 2022 | 8300 € | - | 1580 € | 3890 € | 2 |