| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 475 € | - | - | - | - | - | - | 195 727 € | -179 252 € | 44 932 € | 40 418 € | 0 € | 339 € | 0 € | 0 € | 0 € | - | 23 € | - | - | -264 964 € | 0 € | -264 964 € | - | 0 € | -264 964 € |
| 2024 | 471 049 € | - | - | - | - | - | - | 3 120 430 € | -2 649 381 € | 38 725 € | 40 139 € | 0 € | 0 € | 0 € | 0 € | 2637 € | - | 1127 € | - | - | -2 726 735 € | 0 € | -2 726 735 € | - | 0 € | -2 726 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 753 € | 0 € | 4527 € | 0 € | 21 280 € | 0 € | 0 € | 1 526 836 € | 1 526 836 € | 1 548 116 € | - | 3955 € | 15 726 680 € | 0 € | -14 182 519 € | 1 548 116 € | 1 548 116 € |
| 2024 | 34 951 € | 0 € | 61 699 € | 0 € | 96 650 € | 0 € | 0 € | 1 711 447 € | 1 711 447 € | 1 808 097 € | - | 73 790 € | 15 726 680 € | 0 € | -13 992 373 € | 1 808 097 € | 1 808 097 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5980 € | 75.8% | 4100 € | 7200 € | 30% |
| 2023 | 24 760 € | 8.4% | 4440 € | 7850 € | 30% |
| 2022 | 27 020 € | - | 4770 € | 7860 € | 3 |