| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 633 € | - | - | - | - | - | - | 29 242 € | -9609 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9609 € | 0 € | -9609 € | - | 0 € | -9609 € |
| 2023 | 16 468 € | - | - | - | - | - | - | 16 660 € | -192 € | 0 € | 614 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -806 € | 0 € | -806 € | - | 0 € | -806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1250 € | 0 € | 888 € | 1287 € | 3425 € | 0 € | 0 € | 24 865 € | 24 865 € | 28 290 € | - | 296 € | 0 € | 0 € | 27 994 € | 28 290 € | 28 290 € |
| 2023 | 21 393 € | 0 € | 1881 € | 0 € | 23 274 € | 0 € | 0 € | 15 320 € | 15 320 € | 38 594 € | - | 991 € | 0 € | 0 € | 37 603 € | 38 594 € | 38 594 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3980 € | 148.8% | 610 € | 1610 € | 2+100% |
| 2023 | 1600 € | 41.6% | 180 € | 290 € | 10% |
| 2022 | 1130 € | - | 170 € | 290 € | 1 |