| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 546 450 € | - | - | - | - | - | - | 363 364 € | 183 086 € | 0 € | 23 560 € | 3298 € | 363 € | 0 € | 0 € | 0 € | - | 343 € | - | - | 162 118 € | 33 500 € | 128 618 € | - | 0 € | 128 618 € |
| 2024 | 567 050 € | - | - | - | - | - | - | 352 911 € | 214 139 € | 0 € | 15 916 € | 242 € | 2369 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 196 096 € | 52 750 € | 143 346 € | - | 0 € | 143 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 025 € | 0 € | 99 842 € | 0 € | 197 867 € | 0 € | 0 € | 111 545 € | 111 545 € | 309 412 € | - | 64 927 € | 6191 € | 0 € | 238 294 € | 309 412 € | 309 412 € |
| 2024 | 117 161 € | 0 € | 103 470 € | 40 € | 220 671 € | 0 € | 0 € | 102 119 € | 102 119 € | 322 790 € | - | 72 364 € | 0 € | 0 € | 250 426 € | 322 790 € | 322 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 440 € | 11.9% | 9960 € | 14 300 € | 40% |
| 2023 | 150 580 € | 46.3% | 9860 € | 14 680 € | 4+33% |
| 2022 | 102 900 € | - | 5920 € | 7650 € | 3 |